<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<?fr-application created="FastReport"?>
<?fr-application homesite="http://www.fast-report.com"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet" xmlns:o="urn:schemas-microsoft-com:office:office" xmlns:x="urn:schemas-microsoft-com:office:excel" xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet" xmlns:html="http://www.w3.org/TR/REC-html40">
<DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
<Title>Estado Analítico de Ingresos</Title>
<Author></Author>
<Created>25/04/2025 12:00:00 a. m.T11:05:34.6619386Z</Created>
<Version></Version>
</DocumentProperties>
<ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
<ProtectStructure>False</ProtectStructure>
<ProtectWindows>False</ProtectWindows>
</ExcelWorkbook>
<Styles>
<Style ss:ID="s0">
<Font ss:FontName="Arial" ss:Size="13" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s1">
<Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s2">
<Font ss:FontName="Arial" ss:Size="10" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s3">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s4">
<Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s5">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s6">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />

<Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s7">
<Font ss:FontName="Arial" ss:Size="6" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s8">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" />

<Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s9">
<Font ss:FontName="Arial" ss:Size="10" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s10">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />
<Interior ss:Color="#D3D3D3" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s11">
<Font ss:FontName="Arial" ss:Size="10" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s12">
<Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s13">
<Font ss:FontName="Arial" ss:Size="6.2" ss:Color="#FFFFFF" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s14">
<Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="&quot;$&quot;#,##0.00;-&quot;$&quot;#,##0.00"/>
</Style>
<Style ss:ID="s15">
<Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s16">
<Font ss:FontName="Arial" ss:Size="8.25" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s17">
<Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="&quot;$&quot;#,##0.00;-&quot;$&quot;#,##0.00"/>
</Style>
<Style ss:ID="s18">
<Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#FFFFFF" ss:Bold="1" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s19">
<Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s20">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s21">
<Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s22">
<Font ss:FontName="Arial" ss:Size="10" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s23">
<Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s24">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s25">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s26">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s27">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s28">
<Font ss:FontName="Tahoma" ss:Size="8" ss:Color="#FFFFFF" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s29">
<Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s30">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#FFFFFF" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s31">
<Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#000000" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="&quot;$&quot;#,##0.00;-&quot;$&quot;#,##0.00"/>
</Style>
<Style ss:ID="s32">
<Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#FFFFFF" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s33">
<Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s34">
<Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#000000" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s35">
<Font ss:FontName="Arial" ss:Size="10" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s36">
<Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#FFFFFF" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s37">
<Font ss:FontName="Arial" ss:Size="8.25" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s38">
<Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#FFFFFF" ss:Bold="1" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s39">
<Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#FFFFFF" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s40">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" />

<Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s41">
<Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s42">
<Font ss:FontName="Tahoma" ss:Size="8" ss:Color="#FFFFFF" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s43">
<Font ss:FontName="Arial" ss:Size="6.2" ss:Color="#FFFFFF" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s44">
<Font ss:FontName="Arial" ss:Size="6.2" ss:Color="#FFFFFF" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s45">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#FFFFFF" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
</Styles>
<Worksheet ss:Name="Page1">
<Table ss:ExpandedColumnCount="20" ss:ExpandedRowCount="81" x:FullColumns="1" x:FullRows="1">
<Column ss:AutoFitWidth="0" ss:Width="13.74"/>
<Column ss:AutoFitWidth="0" ss:Width="27.47"/>
<Column ss:AutoFitWidth="0" ss:Width="27.47"/>
<Column ss:AutoFitWidth="0" ss:Width="20.6"/>
<Column ss:AutoFitWidth="0" ss:Width="75.55"/>
<Column ss:AutoFitWidth="0" ss:Width="96.15"/>
<Column ss:AutoFitWidth="0" ss:Width="75.55"/>
<Column ss:AutoFitWidth="0" ss:Width="8.24"/>
<Column ss:AutoFitWidth="0" ss:Width="53.57"/>
<Column ss:AutoFitWidth="0" ss:Width="30.22"/>
<Column ss:AutoFitWidth="0" ss:Width="67.09"/>
<Column ss:AutoFitWidth="0" ss:Width="15.32"/>
<Column ss:AutoFitWidth="0" ss:Width="82.41"/>
<Column ss:AutoFitWidth="0" ss:Width="31.59"/>
<Column ss:AutoFitWidth="0" ss:Width="20.6"/>
<Column ss:AutoFitWidth="0" ss:Width="13.74"/>
<Column ss:AutoFitWidth="0" ss:Width="16.48"/>
<Column ss:AutoFitWidth="0" ss:Width="17.86"/>
<Column ss:AutoFitWidth="0" ss:Width="46.43"/>
<Row ss:Height="14.18">
<Cell ss:Index="1" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="15" ss:StyleID="s0">
<Data ss:Type="String">Municipio de Santiago de Anaya</Data></Cell><Cell ss:Index="19" ss:MergeDown="2" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="13.43">
<Cell ss:Index="3" ss:MergeDown="1" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:MergeAcross="12" ss:StyleID="s1">
<Data ss:Type="String">Estado de Hidalgo</Data></Cell><Cell ss:Index="17" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="13.43">
<Cell ss:Index="4" ss:MergeAcross="11" ss:StyleID="s2">
<Data ss:Type="String">Estado Analítico de Ingresos</Data></Cell><Cell ss:Index="16" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="8.84">
<Cell ss:Index="1" ss:MergeDown="1" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="2" ss:MergeAcross="3" ss:StyleID="s7">
<Data ss:Type="String">Usr: DIANA</Data></Cell><Cell ss:Index="6" ss:MergeAcross="8" ss:StyleID="s4">
<Data ss:Type="String">Del 01/ene./2024 Al 31/dic./2024</Data></Cell><Cell ss:Index="15" ss:MergeAcross="3" ss:StyleID="s6">
<Data ss:Type="String">Fecha y </Data></Cell><Cell ss:Index="19" ss:MergeDown="1" ss:StyleID="s5">
<Data ss:Type="String">11:04 a. m.</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="9.92">
<Cell ss:Index="2" ss:MergeAcross="1" ss:StyleID="s7">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:MergeAcross="11" ss:StyleID="s8">
<Data ss:Type="String">(Cifras en Pesos)</Data></Cell><Cell ss:Index="16" ss:MergeAcross="2" ss:StyleID="s6">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="25.52">
<Cell ss:Index="1" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s10">
<Data ss:Type="String">Rubro de Ingresos / Fuente de Financiamiento</Data></Cell><Cell ss:Index="7" ss:MergeAcross="10" ss:StyleID="s10">
<Data ss:Type="String">Ingresos</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s10">
<Data ss:Type="String">Diferencia</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="21.27">
<Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">Estimado</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">Ampliaciones / (Reducciones)</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">Modificado</Data></Cell><Cell ss:Index="13" ss:StyleID="s10">
<Data ss:Type="String">Devengado</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s10">
<Data ss:Type="String">Recaudado</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s12">
<Data ss:Type="String">IMPUESTOS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">10451705.08</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">521073.71</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">10972778.79</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">10972778.79</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">10972778.79</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">521073.71</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s12">
<Data ss:Type="String">CUOTAS Y APORTACIONES DE SEGURIDAD SOCIAL</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s12">
<Data ss:Type="String">CONTRIBUCIONES DE MEJORAS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s12">
<Data ss:Type="String">DERECHOS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">4205198.56</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">-2587691.70</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">1617506.86</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">1617506.86</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">1617506.86</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">-2587691.70</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s12">
<Data ss:Type="String">PRODUCTOS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">1315315.96</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">-214205.52</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">1101110.44</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">1101110.44</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">1101110.44</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">-214205.52</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s12">
<Data ss:Type="String">APROVECHAMIENTOS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">8454075.18</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">-294115.93</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">8159959.25</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">8159959.25</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">8159959.25</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">-294115.93</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s12">
<Data ss:Type="String">INGRESOS POR VENTA DE BIENES, PRESTACIÓN DE SERVICIOS Y OTROS INGRESOS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">928983.48</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">928983.48</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">117780.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">117780.00</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">117780.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s12">
<Data ss:Type="String">PARTICIPACIONES, APORTACIONES, CONVENIOS, INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL Y FONDOS DISTINTOS DE APORTACIONES</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">78824266.99</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">6864957.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">85689223.99</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">85689223.99</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">85689223.99</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">6864957.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s12">
<Data ss:Type="String">TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s12">
<Data ss:Type="String">INGRESOS DERIVADOS DE FINANCIAMIENTOS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s16">
<Data ss:Type="String">         Total</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s17">
<Data ss:Type="Number">103250561.77</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s17">
<Data ss:Type="Number">5219001.04</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s17">
<Data ss:Type="Number">108469562.81</Data></Cell><Cell ss:Index="13" ss:StyleID="s17">
<Data ss:Type="Number">107658359.33</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s17">
<Data ss:Type="Number">107658359.33</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="Number">4407797.56</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="5" ss:StyleID="s16">
<Data ss:Type="String">              Ingresos Excedentes</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s19">
<Data ss:Type="Number">4407797.56</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.01">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="15.31">
<Cell ss:Index="1" ss:MergeAcross="17" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="19" ss:StyleID="s20">
<Data ss:Type="String">Page 1</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="16.77">
<Cell ss:Index="1" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="15" ss:StyleID="s0">
<Data ss:Type="String">Municipio de Santiago de Anaya</Data></Cell><Cell ss:Index="19" ss:MergeDown="2" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="13.43">
<Cell ss:Index="3" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:MergeAcross="12" ss:StyleID="s1">
<Data ss:Type="String">Estado de Hidalgo</Data></Cell><Cell ss:Index="17" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="13.43">
<Cell ss:Index="1" ss:MergeDown="3" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="2" ss:MergeAcross="3" ss:StyleID="s7">
<Data ss:Type="String">Usr: DIANA</Data></Cell><Cell ss:Index="6" ss:MergeAcross="9" ss:StyleID="s2">
<Data ss:Type="String">Estado Analítico de Ingresos</Data></Cell><Cell ss:Index="16" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="8.84">
<Cell ss:Index="2" ss:MergeAcross="1" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:MergeAcross="10" ss:StyleID="s4">
<Data ss:Type="String">Del 01/ene./2024 Al 31/dic./2024</Data></Cell><Cell ss:Index="15" ss:MergeAcross="3" ss:StyleID="s6">
<Data ss:Type="String">Fecha y </Data></Cell><Cell ss:Index="19" ss:StyleID="s3">
<Data ss:Type="String">25/abr./2025</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="9.92">
<Cell ss:Index="2" ss:MergeAcross="1" ss:StyleID="s7">
<Data ss:Type="String">Rep: rptEstadoPresupuestoIngresosRB_CP_2019</Data></Cell><Cell ss:Index="4" ss:MergeAcross="11" ss:StyleID="s8">
<Data ss:Type="String">(Cifras en Pesos)</Data></Cell><Cell ss:Index="16" ss:MergeAcross="2" ss:StyleID="s6">
<Data ss:Type="String">hora de Impresión</Data></Cell><Cell ss:Index="19" ss:StyleID="s5">
<Data ss:Type="String">11:04 a. m.</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="23.82">
<Cell ss:Index="2" ss:MergeAcross="17" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="15.6">
<Cell ss:Index="1" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s22">
<Data ss:Type="String">Rubro de Ingresos / Fuente de Financiamiento </Data></Cell><Cell ss:Index="7" ss:MergeAcross="10" ss:StyleID="s24">
<Data ss:Type="String">Ingreso</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="21.55">
<Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s25">
<Data ss:Type="String">Estimado&#10;</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s26">
<Data ss:Type="String">Ampliaciones / (Reducciones)</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s25">
<Data ss:Type="String">Modificado</Data></Cell><Cell ss:Index="13" ss:StyleID="s27">
<Data ss:Type="String">Devengado</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s25">
<Data ss:Type="String">Recaudado</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="28.36">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s21">
<Data ss:Type="String">Ingresos del Poder Ejecutivo Federal o Estatal y de los Municipios</Data></Cell><Cell ss:Index="7" ss:MergeAcross="10" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="14.18">
<Cell ss:Index="1" ss:StyleID="s45">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s29">
<Data ss:Type="String">IMPUESTOS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">10451705.08</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">521073.71</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">10972778.79</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">10972778.79</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">10972778.79</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">521073.71</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="14.18">
<Cell ss:Index="1" ss:StyleID="s45">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s29">
<Data ss:Type="String">CUOTAS Y APORTACIONES DE SEGURIDAD SOCIAL</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="14.18">
<Cell ss:Index="1" ss:StyleID="s45">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s29">
<Data ss:Type="String">CONTRIBUCIONES DE MEJORAS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="14.18">
<Cell ss:Index="1" ss:StyleID="s45">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s29">
<Data ss:Type="String">DERECHOS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">4205198.56</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">-2587691.70</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">1617506.86</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">1617506.86</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">1617506.86</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">-2587691.70</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="14.18">
<Cell ss:Index="1" ss:StyleID="s45">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s29">
<Data ss:Type="String">PRODUCTOS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">1315315.96</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">-214205.52</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">1101110.44</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">1101110.44</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">1101110.44</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">-214205.52</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="14.18">
<Cell ss:Index="1" ss:StyleID="s45">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s29">
<Data ss:Type="String">APROVECHAMIENTOS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">8454075.18</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">-294115.93</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">8159959.25</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">8159959.25</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">8159959.25</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">-294115.93</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="14.18">
<Cell ss:Index="1" ss:StyleID="s45">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s29">
<Data ss:Type="String">PARTICIPACIONES, APORTACIONES, CONVENIOS, INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL Y FONDOS DISTINTOS DE APORTACIONES</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s14">
<Data ss:Type="Number">78824266.99</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s14">
<Data ss:Type="Number">6864957.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s14">
<Data ss:Type="Number">85689223.99</Data></Cell><Cell ss:Index="13" ss:MergeDown="1" ss:StyleID="s14">
<Data ss:Type="Number">85689223.99</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s14">
<Data ss:Type="Number">85689223.99</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s15">
<Data ss:Type="Number">6864957.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="10.71">
<Cell ss:Index="1" ss:StyleID="s28">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.12">
<Cell ss:Index="1" ss:StyleID="s45">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s29">
<Data ss:Type="String">TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="13" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s14">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="49.91">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s21">
<Data ss:Type="String">Ingresos de los Entes Públicos de los Poderes Legislativo y Judicial, de los Órganos Autónomos&#10;y del Sector Paraestatal o Paramunicipal, así como de las Empresas Productivas del Estado </Data></Cell><Cell ss:Index="7" ss:MergeAcross="12" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="10.05">
<Cell ss:Index="1" ss:StyleID="s36">
<Data ss:Type="Number">20</Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s33">
<Data ss:Type="String">CUOTAS Y APORTACIONES DE SEGURIDAD SOCIAL</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="13" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s34">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="10.05">
<Cell ss:Index="1" ss:StyleID="s36">
<Data ss:Type="Number">50</Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s33">
<Data ss:Type="String">PRODUCTOS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="13" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s34">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.24">
<Cell ss:Index="1" ss:StyleID="s36">
<Data ss:Type="Number">70</Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s33">
<Data ss:Type="String">INGRESOS POR VENTA DE BIENES, PRESTACIÓN DE SERVICIOS Y OTROS INGRESOS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">928983.48</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">928983.48</Data></Cell><Cell ss:Index="13" ss:StyleID="s31">
<Data ss:Type="Number">117780.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s31">
<Data ss:Type="Number">117780.00</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s34">
<Data ss:Type="Number">117780.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="17.24">
<Cell ss:Index="1" ss:StyleID="s36">
<Data ss:Type="Number">90</Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s33">
<Data ss:Type="String">TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="13" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s34">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="21.27">
<Cell ss:Index="1" ss:MergeAcross="5" ss:StyleID="s35">
<Data ss:Type="String">Ingresos Derivados de Financiamiento</Data></Cell><Cell ss:Index="7" ss:MergeAcross="12" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="10.5">
<Cell ss:Index="1" ss:StyleID="s36">
<Data ss:Type="Number">98</Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s33">
<Data ss:Type="String">INGRESOS DERIVADOS DE FINANCIAMIENTOS</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="13" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s31">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s34">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="10.21">
<Cell ss:Index="1" ss:StyleID="s39">
<Data ss:Type="String">Z</Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s37">
<Data ss:Type="String">         Total</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s17">
<Data ss:Type="Number">103250561.77</Data></Cell><Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s17">
<Data ss:Type="Number">5219001.04</Data></Cell><Cell ss:Index="11" ss:MergeAcross="1" ss:StyleID="s17">
<Data ss:Type="Number">108469562.81</Data></Cell><Cell ss:Index="13" ss:StyleID="s17">
<Data ss:Type="Number">107658359.33</Data></Cell><Cell ss:Index="14" ss:MergeAcross="3" ss:StyleID="s17">
<Data ss:Type="Number">107658359.33</Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s38">
<Data ss:Type="Number">4407797.56</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="10.78">
<Cell ss:Index="1" ss:StyleID="s39">
<Data ss:Type="String">Z</Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s37">
<Data ss:Type="String">         Ingresos Excedentes</Data></Cell><Cell ss:Index="7" ss:MergeAcross="10" ss:MergeDown="2" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s19">
<Data ss:Type="Number">4407797.56</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="133.66">
<Cell ss:Index="1" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="18" ss:MergeAcross="1" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="14.18">
<Cell ss:Index="18" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="19" ss:StyleID="s20">
<Data ss:Type="String">Page 2</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="16.77">
<Cell ss:Index="1" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="15" ss:StyleID="s0">
<Data ss:Type="String">Municipio de Santiago de Anaya</Data></Cell><Cell ss:Index="19" ss:MergeDown="2" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="13.43">
<Cell ss:Index="3" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:MergeAcross="12" ss:StyleID="s1">
<Data ss:Type="String">Estado de Hidalgo</Data></Cell><Cell ss:Index="17" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="13.43">
<Cell ss:Index="1" ss:MergeDown="13" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="2" ss:MergeAcross="3" ss:StyleID="s7">
<Data ss:Type="String">Usr: DIANA</Data></Cell><Cell ss:Index="6" ss:MergeAcross="9" ss:StyleID="s2">
<Data ss:Type="String">Estado Analítico de Ingresos</Data></Cell><Cell ss:Index="16" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="8.84">
<Cell ss:Index="2" ss:MergeAcross="1" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:MergeAcross="10" ss:StyleID="s4">
<Data ss:Type="String">Del 01/ene./2024 Al 31/dic./2024</Data></Cell><Cell ss:Index="15" ss:MergeAcross="3" ss:StyleID="s6">
<Data ss:Type="String">Fecha y </Data></Cell><Cell ss:Index="19" ss:StyleID="s3">
<Data ss:Type="String">25/abr./2025</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="9.92">
<Cell ss:Index="2" ss:MergeAcross="1" ss:StyleID="s7">
<Data ss:Type="String">Rep: rptEstadoPresupuestoIngresosRB_CP_2019</Data></Cell><Cell ss:Index="4" ss:MergeAcross="11" ss:StyleID="s8">
<Data ss:Type="String">(Cifras en Pesos)</Data></Cell><Cell ss:Index="16" ss:MergeAcross="2" ss:StyleID="s6">
<Data ss:Type="String">hora de Impresión</Data></Cell><Cell ss:Index="19" ss:StyleID="s5">
<Data ss:Type="String">11:04 a. m.</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="32.61">
<Cell ss:Index="2" ss:MergeAcross="17" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="14.18">
<Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="9" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="2" ss:StyleID="s40">
<Data ss:Type="String">Ing. Arq. Danay Sarai Ángeles Hernandez</Data></Cell><Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="9" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="10" ss:MergeAcross="5" ss:StyleID="s40">
<Data ss:Type="String">Ing. Rommel Monter Hernández</Data></Cell><Cell ss:Index="16" ss:MergeAcross="3" ss:MergeDown="8" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="11.34">
<Cell ss:Index="5" ss:MergeAcross="2" ss:StyleID="s40">
<Data ss:Type="String">Presidenta Municipal</Data></Cell><Cell ss:Index="10" ss:MergeAcross="5" ss:StyleID="s40">
<Data ss:Type="String">Tesorero Municipal</Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="24.1">
<Cell ss:Index="5" ss:MergeAcross="2" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="10" ss:MergeAcross="5" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="14.18">
<Cell ss:Index="5" ss:MergeAcross="2" ss:StyleID="s40">
<Data ss:Type="String">C. Heblen Ángeles Hernández</Data></Cell><Cell ss:Index="10" ss:MergeAcross="5" ss:StyleID="s40">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="9.92">
<Cell ss:Index="5" ss:MergeAcross="2" ss:StyleID="s40">
<Data ss:Type="String">Sindico Propietario</Data></Cell><Cell ss:Index="10" ss:MergeAcross="5" ss:StyleID="s40">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="25.52">
<Cell ss:Index="5" ss:MergeAcross="2" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="10" ss:MergeAcross="5" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="14.18">
<Cell ss:Index="5" ss:MergeAcross="2" ss:StyleID="s40">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="10" ss:MergeAcross="5" ss:StyleID="s40">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="11.34">
<Cell ss:Index="5" ss:MergeAcross="2" ss:StyleID="s40">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="10" ss:MergeAcross="5" ss:StyleID="s40">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="349.92">
<Cell ss:Index="5" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="20"/></Row>
<Row ss:Height="14.18">
<Cell ss:Index="16" ss:MergeAcross="2" ss:StyleID="s42">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="19" ss:StyleID="s20">
<Data ss:Type="String">Page 3</Data></Cell><Cell ss:Index="20"/></Row>
</Table>
<WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
<PageSetup>
<Layout x:Orientation="Landscape"/>
<PageMargins x:Bottom="0.20" x:Left="0.20" x:Right="0.20" x:Top="0.20"/>
</PageSetup>
<Print>
<ValidPrinterInfo/>
<PaperSizeIndex>1</PaperSizeIndex>
</Print>
</WorksheetOptions>
</Worksheet>
</Workbook>
